P22-22A Preparing an operating budget
Thumbtack’s March 31, 2012, budgeted balance sheet follows:
The budget committee of Thumbtack Office Supply has collected the following data.
a. Sales in April were $40,000. You predict that monthly sales will enhance 2% over April’s sales in May. June’s sales will enhance 4% over April’s sales. July’s sales will enhance 20% over April’s sales. Collections are 80% in the month of sale as well as 20% in the month following sale.
b. Thumbtack maintains stock of $11,000 plus 25% of the COGS budgeted for the following month. COGS = 50% of sales income. Purchases are paid 30% in the month of purchase and 70% in the month following the purchase.
c. Monthly wages amount to $7,000. Sales commissions equal 5% of sales for that month. Wages and commissions are paid 30% in the month incurred and 70% in the following month.
1. Prepare Thumbtack’s sales budget for April and May, 2012. Round all amounts to the nearest $1.
2. Prepare Thumbtack’s inventory, purchases, and cost of goods sold budget for April and May.
3. Prepare Thumbtack’s operating expenses budget for April and May.
4. Prepare Thumbtack’s budgeted income statement for April and May.
Note: We recommend you solve this and the related problems (P22-23A and P22-24A) using Excel templates that you create.
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.Read more
Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.Read more
Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.Read more
Your email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.Read more
By sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.Read more